FINANCE

Summary of the budget for 2008. by the end of May 2008
   
Posotion-account Description Approved Realised %
411 Wages,bonusses,compensations
411111 Wages on the basis of the price of work 3.849.942.49
411112 Bonuses for over-time work 100.014.43
411115 Bonuses for work time on job (min.work time) 387.016.31
411118 Allowance for absence from work 220.993.09
411119 Other allowances and wages for employees 39.001.35
TOTAL 411: 23.033.000.00 4.596.967.67 19.96
412 Contributions
412111 Pensions and disability insurance contributions 505.666.45
412211 Health insurance contributions 282.713.52
412311 Unemployment contributions 34.477.25
TOTAL 412: 4.133.000.00 822.857.22 19.91
413 Compensations in kind
413161 Parking costs 0.00
413142 Gifts for employees children 0.00
TOTAL 413 40.000,00 0.00 0.00
414 Social allowances 70.000.00 0.00 0.00
414411 Support in medical help for the family member 0.00
Support in case of death of employees or member of the family 0.00
415
415112
Allowances for employees
Allowance for transportation to/from work
264.000.00 46.500.00
46.500.00
17.61
416 Remunerations and bonuses 53.000.00 50.456.56 95.20
416112 Bonuses for special results of employees 50.456.56
421 Standing expenses
421411 Phone, telex and fax 251.140.88
421412 Internet and the like 71.757.66
421414 Mob.phone services 59.361.76
421512 Vehicle insurance 23.892.78
421521 Insurance of employees in the case of accident 0.00
421321 Deratization 0.00
421911 RTV 1.437.00
TOTAL 421: 1.231.000.00 407.590.08 33.11
422 Travel expenses
422111 Travel charges for business trips 36.233.59
422121 Transportation charges for business trips 0.00
422131 Charges for accomodation on business trip 0.00
422299 Other charges for business trips abroad 0.00
422211 Travel charges for business trips abroad 0.00
422192 Taxi charges 600.00
TOTAL 422: 166.000.00 36.833.59 22.19
423 Contract services
423111 Translation services 166.616.00
423311 Employees educational and training costs 101.464.00
423413 Publication issuing costs 0.00
423432 Publishing of tenders and informat.advertisements 132.350.00
423599 Other professional services 1.016.566.18
423621 Host services 0.00
423911 Other general services 0.00
423392 Educational exams 0.00
423211 Making software costs 64.171.10
423291 Other computer services 0.00
423419 Printing services 3.540.00
423221 Computer services 0.00
TOTAL 423: 4.000.000.00 1.484.707.28 37.12
424 Specialized services 0.00 0.00
425 Overhauling and maintaining 90.000,00 17.781.59 19.76
425211 Mechanical repairs 0.00
425219 Other repairs for the transportation 16.011.59
425222 Computer equipment 1.770.00
426 Material
426111 Office material 8.193.47
426311 Educational material for employees 31.900.00
426491 Other material for transportation vehicles 84.367.28
426621 Material for cultural purposes 0.00
426411 Gasoline 300.000.00
426312 Material for education purposes 0.00
426821 Food 6.340.00
426822 Drink 24.050.50
TOTAL 426: 1.071.000.00 454.851.25 42.47
482
Taxes, fees
30.000,00 23.574.00 78.58
482131 Registration of vehicles 23.574.00
482231 City taxes 0,00
482331 City punishments 0.00
512 Machines and equipment
512251 Household equipment 0,00
512221 Computer equipment 0.00
512233 Cellular phones 0.00
512241 Electronical equipment 21.639.80
TOTAL 512: 800.000.00 21.639.80 2.70
TOTAL: 34.980.000.00 7.963.759.04 22.77

 31-05-2008


...................................................................................................................................

The Budget for 2008
 
Extract from the Law on Budget of the Republic of Serbia for year 2008 ("Official Gazette of the RS", No.123/07)
COMMISSIONER FOR INFORMATION OF PUBLIC IMPORTANCE
General services non classified elsewhere:
Funds from Budget Total
411 Wages and bonuses of the employees 23.085.000 23.085.000
412 Social contributions at the employer's expense 4.133.000 4.133.000
413 Compensations in kind 40.000 40.000
414 Social grants to the employees 70.000 70.000
415 Compensations for employees 264.000 264.000
421 Standing expenses 1.231.000 1.231.000
422 Travel costs 166.000 166.000
423 Contract services 4.000.000 4.000.000
424 Specialized services 100.000 100.000
425 Current overhauling and maintenance 90.000 90.000
426 Material 1.071.000 1.071.000
482 Taxes, compulsory taxes and fines 30.000 30.000
512 Machines and equipment 800.000
800.000
Funding sources for the office160
Revenues from the budget
Total for the office 160
Funding sources for section 49
Revenues from the budget
TOTAL FOR SECTION 49
34.980.000
34.980.000
34.980.000
34.980.000
34.980.000
34.980.000
34.980.000 34.980.000

 03-01-2008


...................................................................................................................................

Extract from the Law on Budget of the Republic of Serbia for year 2007 ("Official Gaz. RS No.58/07)
  („Official gazette RS” No.58/07, 23/05/07)
COMMISSIONER FOR INFORMATION OF PUBLIC IMPORTANCE
General services non classified elsewhere
Economic classification Description Resources from the budget Expenses from aditional purchasings and capital spendings for NIP Total resources
411 Wages and bonuses of the employees 12.150.000 12.150.000
412 Social contributions at the employer`s expense 2.184.000 2.184.000
413 Compensations in kind 40,000 40,000
414 Social grants to the employees 70.000 70.000
415 Compesations for employees 155.000 155.000
421 Standing expenses 1.067.000 1.067.000
422 Travel costs 166.000 166.000
423 Contract services 4.900.000 4.900.000
425 Current overhauling and maintenance 80.000 80.000
426 Material 950.000 950.000
482 Taxes, compulsory taxes and fines 30.000 30.000
512 Machines and equipment 1.000.000 1.000.000
Funding sources for the office 160:
01 Revenues from the budget 22.792.000 22.792.000
Total for the office 160 22.792.000 22.792.000
Funding sources for the office 51
01 Revenues from the budget 22.792.000 22.792.000